Agenda item

General Fund Budget and Council Tax 2018/19

This report concludes the budget setting process for 2018/19. It sets out recommendations for setting the council tax after taking into account the district’s council tax requirement (including town and parish council requirements and special expenses in respect of the Folkestone Parks and Pleasure Grounds Charity), the precepts of Kent County Council, the Kent Police & Crime Commissioner and the Kent & Medway Fire & Rescue Service.

 

Minutes:

The report concluded the budget setting process for 2018/19. It set out recommendations for setting the council tax after taking into account the district’s council tax requirement (including town and parish council requirements and special expenses in respect of the Folkestone Parks and Pleasure Grounds Charity), the precepts of Kent County Council, the Kent Police & Crime Commissioner and the Kent & Medway Fire & Rescue Service.

 

Proposed by Councillor Dearden,

Seconded by Councillor Monk; and

 

RESOLVED:

1.        That Report  A/17/23 be received and noted

2.        That the District Council’s budget for 2018/19 as presented in Appendix 1 to the report and the council tax requirement for 2018/19 be approved, to be met from the Collection Fund, of £12,183,131.

3.        That the following amounts be now calculated by the Council for the year 2018/19 be approved in accordance with sections 31 to 36 of the Local Government Finance Act 1992 (the Act):

a)    £100,643,071 – being the aggregate of the amounts which the Council estimates for the items set out in Section 31A(2) (a) to (f) of the Act (as in Appendix 2).

b)    £88,459,940 – being the aggregate of the amounts which the Council estimates for the items set out in Section 31A(3) (a) to (d) of the Act (as in Appendix 2).

c)    £12,183,131 – being the amount by which the aggregate at 3(a) above exceeds the aggregate at 3(b) above, calculated by the Council, in accordance with Section 31A(4) of the Act, as its council tax requirement for the year (as in Appendix 2).

d)    £317.99 – being the amount at 3(c) above divided by the tax base of 38,312.22 calculated by the Council, in accordance with Section 31B(1) of the Act, as the basic amount of its council tax for the year.

e)    £2,814,644 – being the aggregate of all special items (including parish precepts) referred to in Section 34(1) of the Act.

f)     £244.53 - being the amount at 3(d) above less the result given by dividing the amount at 3(e) above by the tax base of 38,312.22 calculated by the Council, in accordance with Section 34(2) of the Act, as the basic amount of its council tax for the year for dwellings in those parts of its area to which no special item relates, ie Old Romney and Snargate.

g)    Part of the Council’s area

 

 

 

Folkestone

333.14

Being the amounts given by adding to the amount at 3(f) above the special items relating to dwellings in those parts of the Council area mentioned here divided in each case by the appropriate tax base calculated by the Council, in accordance with Section 34(3) of the Act, as the basic amounts of its council tax for the year for dwellings in those parts of its area to which one or more special items relate.

 

Sandgate

317.23

 

Hythe

302.54

 

Lydd

324.18

 

New Romney

360.88

 

 

 

 

Acrise

246.76

 

Elham

268.79

 

Elmsted

254.34

 

Hawkinge

332.22

 

Lyminge

277.13

 

Lympne

286.16

 

Monks Horton

254.03

 

Newington

288.41

 

Paddlesworth

255.29

 

Postling

262.32

 

Saltwood

268.40

 

Sellindge

306.80

 

Stanford

276.64

 

StellingMinnis

264.80

 

Stowting

258.25

 

Swingfield

290.56

 

 

 

 

Brenzett

282.50

 

Brookland

305.52

 

Burmarsh

278.93

 

Dymchurch

307.94

 

Ivychurch

295.56

 

Newchurch

277.34

 

Old Romney

244.53

 

St Mary in the Marsh

278.93

 

Snargate

244.53


(h) Part of the Council’s area                                                                  Valuation Bands

 

 

 

A

B

C

D

E

F

G

H

Parish

 

 

£

£

£

£

£

£

£

£

 

 

 

 

 

 

 

 

 

 

Folkestone

 

222.09

259.11

296.13

333.14

407.17

481.21

555.24

666.28

Sandgate

 

211.49

246.74

281.99

317.23

387.73

458.23

528.72

634.46

Hythe

 

201.69

235.31

268.92

302.54

369.77

437.00

504.23

605.08

Lydd

 

216.12

252.14

288.16

324.18

396.22

468.26

540.30

648.36

New Romney

 

240.59

280.69

320.79

360.88

441.08

521.28

601.47

721.76

 

 

 

 

 

 

 

 

 

 

 

Acrise

 

164.50

191.92

219.34

246.76

301.59

356.43

411.26

493.52

Elham

 

179.19

209.06

238.92

268.79

328.52

388.25

447.98

537.58

Elmsted

 

169.56

197.82

226.08

254.34

310.86

367.38

423.90

508.68

Hawkinge

 

221.48

258.40

295.31

332.22

406.05

479.88

553.71

664.44

Lyminge

 

184.75

215.55

246.34

277.13

338.71

400.30

461.88

554.26

Lympne

 

190.77

222.57

254.36

286.16

349.75

413.34

476.93

572.32

Monks Horton

 

169.36

197.58

225.81

254.03

310.49

366.94

423.39

508.06

Newington

 

192.28

224.32

256.37

288.41

352.51

416.60

480.69

576.82

Paddlesworth

 

170.20

198.56

226.93

255.29

312.03

368.76

425.49

510.58

Postling

 

174.88

204.02

233.17

262.32

320.61

378.90

437.20

524.64

Saltwood

 

178.93

208.75

238.57

268.40

328.04

387.68

447.33

536.80

Sellindge

 

204.53

238.62

272.71

306.80

374.98

443.15

511.33

613.60

Stanford

 

184.43

215.16

245.90

276.64

338.11

399.59

461.06

553.28

StellingMinnis

176.53

205.96

235.38

264.80

323.65

382.49

441.34

529.60

Stowting

 

172.17

200.86

229.55

258.25

315.64

373.02

430.41

516.50

Swingfield

 

193.71

225.99

258.27

290.56

355.13

419.70

484.27

581.12

 

 

 

 

 

 

 

 

 

 

Brenzett

 

188.34

219.73

251.12

282.50

345.28

408.06

470.84

565.00

Brookland

 

203.68

237.63

271.58

305.52

373.42

441.31

509.21

611.04

Burmarsh

 

185.96

216.95

247.94

278.93

340.92

402.90

464.89

557.86

Dymchurch

 

205.30

239.51

273.73

307.94

376.38

444.81

513.24

615.88

Ivychurch

 

197.04

229.88

262.72

295.56

361.24

426.92

492.60

591.12

Newchurch

 

184.89

215.71

246.52

277.34

338.97

400.60

462.23

554.68

Old Romney

 

163.02

190.19

217.36

244.53

298.87

353.21

407.55

489.06

St Mary in the Marsh

185.95

216.95

247.94

278.93

340.91

402.90

464.88

557.86

Snargate

 

163.02

190.19

217.36

244.53

298.87

353.21

407.55

489.06

Being the amounts given by multiplying the amounts at 3(f) and 3(g) above by the number which, in the proportion set out in Section 5(1) of the Act, is applicable to dwellings listed in a particular valuation band divided by the number which in that proportion is applicable to dwellings listed in valuation band D, calculated by the Council, in accordance with Section 36(1) of the Act, as the amounts to be taken into account for the year in respect of categories of dwellings listed in different valuation bands.

 

4.        That it be noted that for the year 2018/19 Kent County Council, Kent Police and Crime Commissioner and the Kent & Medway Fire & Rescue Service have stated the following amounts in precepts issued to the Council, in accordance with Section 40 of the Local Government Finance Act 1992, for each of the categories of dwellings shown below:

 

 

A

B

C

D

E

F

G

H

 

£

£

£

£

£

£

£

£

 

 

 

 

 

 

 

 

 

Kent County Council

      825.12

      962.64

   1,100.16

   1,237.68

   1,512.72

   1,787.76

   2,062.80

   2,475.36

 

 

 

 

 

 

 

 

 

Kent Police and Crime Commissioner

      112.77

      131.56

      150.36

169.15

      206.74

      244.33

      281.92

      338.30

 

 

 

 

 

 

 

 

 

Kent & Medway Fire & Rescue

         50.34

         58.73

         67.12

75.51

         92.29

      109.07

      125.85

      151.02

 

Major preceptor amounts remained subject to confirmation at the time of preparing this report.

             


5.                  That, having calculated the aggregate in each case of the amounts at 3(h) and 4 above, the Council, in accordance with Section 30(2) of the Local Government Finance Act 1992, hereby sets the following amounts as the amounts of council tax for the year 2018/19 for each of the categories of dwelling shown below:

(i) Part of the Council’s area Valuation Bands

 

 

A

B

C

D

E

F

G

H

         Parish

 

£

£

£

£

£

£

£

£

         Folkestone

 

   1,210.32

   1,412.04

   1,613.76

   1,815.48

   2,218.92

   2,622.36

   3,025.80

   3,630.96

         Sandgate

 

   1,199.72

   1,399.67

   1,599.62

   1,799.57

   2,199.48

   2,599.38

   2,999.29

   3,599.14

         Hythe

 

   1,189.92

   1,388.24

   1,586.56

   1,784.88

   2,181.52

   2,578.15

   2,974.79

   3,569.76

         Lydd

 

   1,204.35

   1,405.07

   1,605.80

   1,806.52

   2,207.97

   2,609.42

   3,010.87

   3,613.04

         New Romney

 

   1,228.82

   1,433.62

   1,638.42

   1,843.22

   2,252.83

   2,662.43

   3,072.04

   3,686.44

 

 

 

 

 

 

 

 

 

 

Acrise

 

   1,152.73

   1,344.85

   1,536.98

   1,729.10

   2,113.34

   2,497.58

   2,881.83

   3,458.20

Elham

 

   1,167.42

   1,361.99

   1,556.56

   1,751.13

   2,140.27

   2,529.40

   2,918.54

   3,502.26

Elmsted

 

   1,157.79

   1,350.75

   1,543.72

   1,736.68

   2,122.61

   2,508.54

   2,894.47

   3,473.36

Hawkinge

 

   1,209.71

   1,411.33

   1,612.95

   1,814.56

   2,217.80

   2,621.04

   3,024.27

   3,629.12

Lyminge

 

   1,172.98

   1,368.48

   1,563.97

   1,759.47

   2,150.46

   2,541.46

   2,932.45

   3,518.94

Lympne

 

   1,179.00

   1,375.50

   1,572.00

   1,768.50

   2,161.50

   2,554.50

   2,947.50

   3,537.00

Monks Horton

 

   1,157.58

   1,350.51

   1,543.44

   1,736.37

   2,122.23

   2,508.09

   2,893.96

   3,472.74

Newington

 

   1,180.50

   1,377.25

   1,574.00

   1,770.75

   2,164.25

   2,557.75

   2,951.26

   3,541.50

Paddlesworth

 

   1,158.42

   1,351.49

   1,544.56

   1,737.63

   2,123.78

   2,509.92

   2,896.06

   3,475.26

Postling

 

   1,163.10

   1,356.96

   1,550.81

   1,744.66

   2,132.36

   2,520.06

   2,907.76

   3,489.32

Saltwood

 

   1,167.16

   1,361.68

   1,556.21

   1,750.74

   2,139.79

   2,528.84

   2,917.89

   3,501.48

Sellindge

 

   1,192.76

   1,391.55

   1,590.35

   1,789.14

   2,186.73

   2,584.31

   2,981.90

   3,578.28

Stanford

 

   1,172.65

   1,368.09

   1,563.54

   1,758.98

   2,149.86

   2,540.75

   2,931.63

   3,517.96

StellingMinnis

   1,164.76

   1,358.89

   1,553.01

   1,747.14

   2,135.39

   2,523.65

   2,911.90

3,494.28

Stowting

 

   1,160.39

   1,353.79

   1,547.19

   1,740.59

   2,127.39

   2,514.18

   2,900.98

   3,481.18

Swingfield

 

   1,181.93

   1,378.92

   1,575.91

   1,772.90

   2,166.88

   2,560.85

   2,954.83

   3,545.80

 

 

 

 

 

 

 

 

 

 

Brenzett

 

   1,176.56

   1,372.66

   1,568.75

   1,764.84

   2,157.03

   2,549.22

   2,941.41

   3,529.68

Brookland

 

   1,191.91

   1,390.56

   1,589.21

   1,787.86

   2,185.17

   2,582.47

   2,979.77

   3,575.72

Burmarsh

 

   1,174.18

   1,369.88

   1,565.58

   1,761.27

   2,152.67

   2,544.06

   2,935.46

   3,522.54

Dymchurch

 

   1,193.52

   1,392.44

   1,591.36

   1,790.28

   2,188.12

   2,585.97

   2,983.81

   3,580.56

Ivychurch

 

   1,185.27

   1,382.81

   1,580.35

   1,777.90

   2,172.99

   2,568.07

   2,963.16

   3,555.80

Newchurch

 

   1,173.12

   1,368.64

   1,564.16

   1,759.68

   2,150.72

   2,541.76

   2,932.79

   3,519.36

Old Romney

 

   1,151.25

   1,343.12

   1,535.00

   1,726.87

   2,110.62

   2,494.37

   2,878.12

   3,453.74

           St Mary in the Marsh

   1,174.18

   1,369.88

   1,565.57

   1,761.27

   2,152.66

   2,544.06

   2,935.45

   3,522.54

Snargate

 

   1,151.25

   1,343.12

   1,535.00

   1,726.87

   2,110.62

   2,494.37

   2,878.12

   3,453.74


6.        That it be determined that the District Council’s basic amount of council tax for 2018/19 is not excessive in accordance with principles approved under Section 52ZB of the Local Government Finance Act 1992.

 

The motion was put to a recorded vote in accordance with the Local Authorities (Standing Orders) (England) (Amendment) Regulations 2014 as set out below:

 

FOR: Councillors Mrs Berry, Mrs Carey, Collier, Dearden, Ewart-James, Gane, Goddard, Godfrey, Mrs Hollingsbee, Mrs Jeffrey, Laws, Love, Lyons, Meyers, Monk, Owen, Pascoe, Peacock, Peall, Robinson, Mrs Sacre, Tillson, Wheeler and Wilkins (24)

 

AGAINST: Councillors Miss Govett and Mrs Lawes (2).

 

ABSTENTIONS: 0

 

(Voting: For 24; Against 2; Abstentions 0).

 

Supporting documents: