Agenda item

General Fund budget and Council Tax 2017/18

Report A/16/25 concludes the budget-making process for 2017/18. It sets out recommendations for setting the council tax after taking into account the district’s council tax requirement (including town and parish council requirements and special expenses in respect of the Folkestone Parks and Pleasure Grounds Charity), the precepts of Kent County Council, the Kent Police & Crime Commissioner and the Kent & Medway Fire & Rescue Service

 

Minutes:

Report A/16/25 concluded the budget-making process for 2017/18. It set out recommendations for setting the council tax after taking into account the district’s council tax requirement (including town and parish council requirements and special expenses in respect of the Folkestone Parks and Pleasure Grounds Charity), the precepts of Kent County Council, the Kent Police & Crime Commissioner and the Kent & Medway Fire & Rescue Service.

 

Proposed by Councillor Miss Carey,

Seconded by Councillor Monk; and

 

RESOLVED:

 

1.        To receive and note Report A/16/25.

2.        To approve the District Council’s budget for 2017/18 as presented in Appendix 1 to this report and the council tax requirement for 2017/18, to be met from the Collection Fund, of £11,444,953.

3.        To approve that the following amounts be now calculated by the Council for the year 2017/18 in accordance with sections 31 to 36 of the Local Government Finance Act 1992:

a)    £99,405,985 – being the aggregate of the amounts which the Council estimates for the items set out in Section 31A(2) (a) to (f) of the Act (as in Appendix 2).

b)   £87,961,032 – being the aggregate of the amounts which the Council estimates for the items set out in Section 31A(3) (a) to (d) of the Act (as in Appendix 2).

c)    £11,444,953 – being the amount by which the aggregate at 3(a) above exceeds the aggregate at 3(b) above, calculated by the Council, in accordance with Section 31A(4) of the Act, as its council tax requirement for the year (as in Appendix 2).

d)   £305.75 – being the amount at 3(c) above divided by the tax base of 37,431.37 calculated by the Council, in accordance with Section 31B(1) of the Act, as the basic amount of its council tax for the year.

e)    £2,573,344 – being the aggregate of all special items (including parish precepts) referred to in Section 34(1) of the Act.

f)     £237.01 - being the amount at 3(d) above less the result given by dividing the amount at 3(e) above by the tax base of 37,431.37 calculated by the Council, in accordance with Section 34(2) of the Act, as the basic amount of its council tax for the year for dwellings in those parts of its area to which no special item relates, ie Old Romney and Snargate.

g)   Part of the Council’s area

 

 

 

Folkestone

325.83

Being the amounts given by adding to the amount at 3(f) above the special items relating to dwellings in those parts of the Council area mentioned here divided in each case by the appropriate tax base calculated by the Council, in accordance with Section 34(3) of the Act, as the basic amounts of its council tax for the year for dwellings in those parts of its area to which one or more special items relate.

 

Sandgate

309.15

 

Hythe

294.64

 

Lydd

321.16

 

New Romney

321.73

 

 

 

 

Acrise

239.29

 

Elham

260.53

 

Elmsted

246.79

 

Hawkinge

309.45

 

Lyminge

268.97

 

Lympne

266.59

 

Monks Horton

246.42

 

Newington

270.47

 

Paddlesworth

247.73

 

Postling

254.66

 

Saltwood

261.41

 

Sellindge

296.33

 

Stanford

270.09

 

Stelling Minnis

256.51

 

Stowting

251.16

 

Swingfield

282.07

 

 

 

 

Brenzett

275.58

 

Brookland

298.12

 

Burmarsh

271.41

 

Dymchurch

272.89

 

Ivychurch

288.04

 

Newchurch

269.74

 

Old Romney

237.01

 

St Mary in the Marsh

263.26

 

Snargate

237.01


(h) Part of the Council’s area                                                                  Valuation Bands

 

 

 

A

B

C

D

E

F

G

H

Parish

 

 

£

£

£

£

£

£

£

£

 

 

 

 

 

 

 

 

 

 

Folkestone

 

217.22

253.42

289.62

325.83

398.23

470.64

543.05

651.66

Sandgate

 

206.10

240.45

274.80

309.15

377.85

446.55

515.25

618.30

Hythe

 

196.42

229.16

261.90

294.64

360.11

425.59

491.06

589.28

Lydd

 

214.11

249.79

285.47

321.16

392.53

463.89

535.26

642.32

New Romney

 

214.49

250.24

285.98

321.73

393.23

464.72

536.22

643.46

 

 

 

 

 

 

 

 

 

 

 

Acrise

 

159.53

186.11

212.70

239.29

292.46

345.64

398.81

478.58

Elham

 

173.69

202.63

231.58

260.53

318.42

376.32

434.22

521.06

Elmsted

 

164.53

191.95

219.37

246.79

301.63

356.47

411.32

493.58

Hawkinge

 

206.30

240.68

275.07

309.45

378.22

446.98

515.75

618.90

Lyminge

 

179.31

209.20

239.08

268.97

328.74

388.51

448.28

537.94

Lympne

 

177.73

207.35

236.97

266.59

325.83

385.07

444.31

533.18

Monks Horton

 

164.28

191.66

219.04

246.42

301.18

355.94

410.70

492.84

Newington

 

180.31

210.37

240.42

270.47

330.58

390.68

450.79

540.94

Paddlesworth

 

165.15

192.68

220.20

247.73

302.78

357.83

412.88

495.46

Postling

 

169.77

198.07

226.36

254.66

311.25

367.84

424.43

509.32

Saltwood

 

174.27

203.32

232.36

261.41

319.50

377.59

435.68

522.82

Sellindge

 

197.55

230.48

263.40

296.33

362.18

428.03

493.88

592.66

Stanford

 

180.06

210.07

240.08

270.09

330.11

390.13

450.15

540.18

Stelling Minnis

171.01

199.51

228.01

256.51

313.51

370.52

427.52

513.02

Stowting

 

167.44

195.35

223.26

251.16

306.98

362.79

418.61

502.32

Swingfield

 

188.05

219.39

250.73

282.07

344.75

407.43

470.12

564.14

 

 

 

 

 

 

 

 

 

 

Brenzett

 

183.72

214.34

244.96

275.58

336.83

398.07

459.31

551.16

Brookland

 

198.75

231.87

265.00

298.12

364.37

430.62

496.87

596.24

Burmarsh

 

180.94

211.09

241.25

271.41

331.72

392.03

452.34

542.82

Dymchurch

 

181.92

212.24

242.56

272.89

333.53

394.17

454.81

545.78

Ivychurch

 

192.03

224.03

256.04

288.04

352.05

416.06

480.07

576.08

Newchurch

 

179.83

209.80

239.77

269.74

329.68

389.63

449.57

539.48

Old Romney

 

158.01

184.34

210.68

237.01

289.68

342.35

395.02

474.02

St Mary in the Marsh

175.51

204.76

234.01

263.26

321.76

380.26

438.76

526.52

Snargate

 

158.01

184.34

210.68

237.01

289.68

342.35

395.02

474.02

Being the amounts given by multiplying the amounts at 3(f) and 3(g) above by the number which, in the proportion set out in Section 5(1) of the Act, is applicable to dwellings listed in a particular valuation band divided by the number which in that proportion is applicable to dwellings listed in valuation band D, calculated by the Council, in accordance with Section 36(1) of the Act, as the amounts to be taken into account for the year in respect of categories of dwellings listed in different valuation bands.

 

4.        To note that for the year 2017/18 Kent County Council, Kent Police and Crime Commissioner and the Kent & Medway Fire & Rescue Service have stated the following amounts in precepts issued to the Council, in accordance with Section 40 of the Local Government Finance Act 1992, for each of the categories of dwellings shown below:

 

 

A

B

C

D

E

F

G

H

 

£

£

£

£

£

£

£

£

 

 

 

 

 

 

 

 

 

Kent County Council

785.88

916.86

 1,047.84

 1,178.82

 1,440.78

 1,702.74

 1,964.70

 2,357.64

 

 

 

 

 

 

 

 

 

Kent Police and Crime Commissioner

104.77

122.23

139.69

157.15

192.07

226.99

261.92

314.30

 

 

 

 

 

 

 

 

 

Kent & Medway Fire & Rescue

48.90

57.05

 65.20

73.35

 89.65

105.95

122.25

146.70

 

Major preceptor amounts remained subject to confirmation at the time of preparing this report.

             


5.                  That, having calculated the aggregate in each case of the amounts at 3(h) and 4 above, the Council, in accordance with Section 30(2) of the Local Government Finance Act 1992, hereby sets the following amounts as the amounts of council tax for the year 2017/18 for each of the categories of dwelling shown below:

(i) Part of the Council’s area Valuation Bands

 

 

A

B

C

D

E

F

G

H

         Parish

 

£

£

£

£

£

£

£

£

         Folkestone

 

1,156.77

1,349.56

 1,542.35

 1,735.15

 2,120.73

 2,506.32

 2,891.92

 3,470.30

         Sandgate

 

1,145.65

1,336.59

 1,527.53

 1,718.47

 2,100.35

 2,482.23

 2,864.12

 3,436.94

         Hythe

 

1,135.97

1,325.30

 1,514.63

 1,703.96

 2,082.61

 2,461.27

 2,839.93

 3,407.92

         Lydd

 

1,153.66

1,345.93

 1,538.20

 1,730.48

 2,115.03

 2,499.57

 2,884.13

 3,460.96

         New Romney

 

1,154.04

1,346.38

 1,538.71

 1,731.05

 2,115.73

 2,500.40

 2,885.09

 3,462.10

 

 

 

 

 

 

 

 

 

 

Acrise

 

1,099.08

1,282.25

 1,465.43

 1,648.61

 2,014.96

 2,381.32

 2,747.68

 3,297.22

Elham

 

1,113.24

1,298.77

 1,484.31

 1,669.85

 2,040.92

 2,412.00

 2,783.09

 3,339.70

Elmsted

 

1,104.08

1,288.09

 1,472.10

 1,656.11

 2,024.13

 2,392.15

 2,760.19

 3,312.22

Hawkinge

 

1,145.85

1,336.82

 1,527.80

 1,718.77

 2,100.72

 2,482.66

 2,864.62

 3,437.54

Lyminge

 

1,118.86

1,305.34

 1,491.81

 1,678.29

 2,051.24

 2,424.19

 2,797.15

 3,356.58

Lympne

 

1,117.28

1,303.49

 1,489.70

 1,675.91

 2,048.33

 2,420.75

 2,793.18

 3,351.82

Monks Horton

 

1,103.83

1,287.80

 1,471.77

 1,655.74

 2,023.68

 2,391.62

 2,759.57

 3,311.48

Newington

 

1,119.86

1,306.51

 1,493.15

 1,679.79

 2,053.08

 2,426.36

 2,799.66

 3,359.58

Paddlesworth

 

1,104.70

1,288.82

 1,472.93

 1,657.05

 2,025.28

 2,393.51

 2,761.75

 3,314.10

Postling

 

1,109.32

1,294.21

 1,479.09

 1,663.98

 2,033.75

 2,403.52

 2,773.30

 3,327.96

Saltwood

 

1,113.82

1,299.46

 1,485.09

 1,670.73

 2,042.00

 2,413.27

 2,784.55

 3,341.46

Sellindge

 

1,137.10

1,326.62

 1,516.13

 1,705.65

 2,084.68

 2,463.71

 2,842.75

 3,411.30

Stanford

 

1,119.61

1,306.21

 1,492.81

 1,679.41

 2,052.61

 2,425.81

 2,799.02

 3,358.82

Stelling Minnis

1,110.56

1,295.65

1,480.74

 1,665.83

 2,036.01

 2,406.20

 2,776.39

 3,331.66

Stowting

 

1,106.99

1,291.49

 1,475.99

 1,660.48

 2,029.48

 2,398.47

 2,767.48

 3,320.96

Swingfield

 

1,127.60

1,315.53

 1,503.46

 1,691.39

 2,067.25

 2,443.11

 2,818.99

 3,382.78

 

 

 

 

 

 

 

 

 

 

Brenzett

 

1,123.27

1,310.48

 1,497.69

 1,684.90

 2,059.33

 2,433.75

 2,808.18

 3,369.80

Brookland

 

1,138.30

1,328.01

 1,517.73

 1,707.44

 2,086.87

 2,466.30

 2,845.74

 3,414.88

Burmarsh

 

1,120.49

1,307.23

 1,493.98

 1,680.73

 2,054.22

 2,427.71

 2,801.21

 3,361.46

Dymchurch

 

1,121.47

1,308.38

 1,495.29

 1,682.21

 2,056.03

 2,429.85

 2,803.68

 3,364.42

Ivychurch

 

1,131.58

1,320.17

 1,508.77

 1,697.36

 2,074.55

 2,451.74

 2,828.94

 3,394.72

Newchurch

 

1,119.38

1,305.94

 1,492.50

 1,679.06

 2,052.18

 2,425.31

 2,798.44

 3,358.12

Old Romney

 

1,097.56

1,280.48

 1,463.41

 1,646.33

 2,012.18

 2,378.03

 2,743.89

 3,292.66

St Mary in the Marsh

1,115.06

1,300.90

1,486.74

 1,672.58

 2,044.26

 2,415.94

 2,787.63

 3,345.16

Snargate

1,097.56

1,280.48

 1,463.41

 1,646.33

 2,012.18

 2,378.03

 2,743.89

 3,292.66


6.        To determine that the District Council’s basic amount of council tax for 2017/18 is not excessive in accordance with principles approved under Section 52ZB of the Local Government Finance Act 1992.

 

The motion was put to a recorded vote in accordance with the Local Authorities (Standing Orders) (England) (Amendment) Regulations 2014 as set out below:

 

FOR: Councillors Ann Berry, Susan Carey, John Collier, Malcolm Dearden, Alan Ewart-James, Peter Gane, Clive Goddard, David Godfrey, Susie Govett, Janet Holben, Jenny Hollingsbee, Claire Jeffrey, Len Laws, Rory Love, Philip Martin, Iain Meyers, David Monk, David Owen, Dick Pascoe, Paul Peacock, Stuart Peall, Rodica Wheeler and Roger Wilkins (24).

 

AGAINST: 0.

 

ABSTENTIONS: 0

 

(Voting: For 24; Against 0; Abstentions 0).

 

Supporting documents: